Property Details
Enter your investment parameters
Purchase
Financing
Income & Expenses
Growth Projections
Market Benchmarks
Market benchmarks
Select your market type to see how your KPIs compare to typical local ranges.
Profitability
Short-term cash flow metrics
Gross Rental Yield
Annual rental income as a percentage of purchase price, before expenses.
6.73%
Cap Rate
NOI as a percentage of purchase price, independent of financing.
5.34%
Net Rental Yield
NOI as a percentage of total acquisition cost (price + transaction costs).
5.19%
Expense Ratio
What percentage of gross rental income is consumed by operating expenses (before financing).
20.63%
Monthly Cash Flow
Represents the amount of money left over each month after all income and expenses are accounted for.
$36
Cash on Cash Return
Measures the annual return on the actual cash invested in the property.
0.07%
Risk & Resilience
Debt coverage and safety metrics
Debt Service Coverage Ratio (DSCR)
Indicates the property's ability to cover its debt obligations with its net operating income.
1
Adequate coverage
Monthly Mortgage Payment
How much you pay monthly based on loan amount, interest rate, term, and repayment type.
$7,504
Long-term Wealth
Total returns and equity growth
Projection Horizon
Total Return on Investment (ROI) at Year 10
Overall profitability of the investment over a specified period, considering cash flow, equity build-up, and property value appreciation.
198.39%
Annualized ROI at Year 10
Annualized (CAGR) return computed from the total ROI over the projection horizon.
11.55%
Internal Rate of Return (IRR) at Year 10
Internal Rate of Return (annual) computed from the yearly cash flows and final sale proceeds.
13.26%
Cumulative Cash Flow at Year 10
Total cash received from rent minus all expenses and mortgage payments over the holding period.
$193,929
Net Equity Gain at Year 10
How much owner equity you have built beyond your initial down payment.
$964,600
Equity Multiple at Year 10
A ratio that indicates how much equity you have built relative to your initial down payment.
2.62